Villa Suralai Contemporary hillside estate near Fisherman’s Village

Koh Samui | Surat Thani

Where Gardens

Frame Grandeur

View Photos Watch Film 360° VTour Open House

Felix Desjardins

Presented At

฿69,000,000

Bedrooms

Living

6,997

SQFT

Air Conditioning

Fitness Center / Gym

Bar

Terrace

Outdoor Living Space

Garden

Balcony

Pool

Water View

Sea View

Mountain View

Villa Suralai Contemporary hillside estate near Fisherman’s Village

Koh Samui | Surat Thani

Villa Suralai Contemporary hillside estate near Fisherman’s Village, offering high rental yield and potential to buy adjoining lot., Ko Samui, 84 84320, Koh Samui, Surat Thani, Thailand. , Koh Samui , Surat Thani

Bophut Hill Villa

Bophut Hill VillaThe Villa stands on a hillside surrounded by a lush garden overlooking the northern coast of Koh Samui, including Bophut Bay, Choeng Mon, and Koh Pha Ngan. Its favorable location allows for a fast and easy access to the airport, restaurants and nightlife of Chaweng and Bo Phut, shopping centers, amenities, and healthcare facilities.This fully furnished private residence has an elegant design and offers exclusive and convenient accommodation ideal both for large families and groups of friends. The villa is also suitable for weddings and other large-scale events.Villa comes with six bedrooms, two fully equipped kitchens, a 20 m infinity edge pool with a beautiful sala on its east end, and a Life Fitness gym opening onto the lower lawn and the garden. The main building opens onto the pool, the lawn and the tropical garden, and features a main sala fitted for entertainment. The sala has a marvelous cathedral-like ceiling finished with tropical hardwood. All six bedrooms are designed with great taste and appear to be mini-apartments inside the villa: with their private balconies or terraces, Wi-Fi, flat screen TVs, entertainment systems, safes, spacious en-suite bathrooms with large windows inviting plenty of natural light, shower stands and bathtubs with a sea view. The two master bedrooms have dressing rooms with a day bed suitable for children in one of them.Master bedrooms as well as guest bedrooms 4, 5 and 6 come with king size beds. Garden bedroom 3 has twin beds and is perfect for teenagers. A single bed can be provided additionally upon request for bedrooms 3, 4, 5 and 6.For inquiries or viewing:Mobile: [hidden information]Whats App: [hidden information]E-mail: [hidden information]Register: [hidden information]

Gallery

3D Street View Tour

Property Location

Local Weather & Climate

Koh Samui, Surat Thani

Current Conditions Updated recently

83 °F

Few clouds

Feels Like 88°F

Humidity 70%

Wind 6 mph

Visibility 6.2 mi

Sunrise 11:40 PM

Sunset 11:28 AM

5-Day Forecast

Wed 11 Feb

Clouds

High 83°

Low 79°

Thu 12 Feb

Clouds

High 79°

Low 78°

Fri 13 Feb

Clouds

High 80°

Low 79°

Sat 14 Feb

Clouds

High 80°

Low 79°

Sun 15 Feb

Clouds

High 80°

Low 79°

Data from OpenWeatherMap

Walkability & Transit Scores

How easy is it to get around Koh Samui?

Walkability and transit scores for this address come from the EPA National Walkability Index.

Mortgage Calculator

Estimate your monthly payments for this property

Home Price

฿

Down Payment

฿100,000

Interest Rate

Loan Term

Estimated Monthly Payment $3,160

Monthly Payment Breakdown

Principal & Interest $2,528

Loan Amount $400,000

Total Interest $337,621

Total Cost $737,621

Potential Tax Benefits (Thailand)

฿0 Est. First Year Interest Deduction

฿0 Est. Annual Tax Savings

*Must be for primary residence. Property value limits may apply.

Ready to explore financing?

Connect with trusted mortgage partners

Important Information

This calculator is for illustrative purposes only and does not constitute a loan offer, pre-approval, or commitment to lend.
Monthly payment estimates do not include property taxes, homeowner's insurance, HOA fees, or other applicable costs which may significantly increase your actual payment.
Interest rates shown are for demonstration only. Actual rates depend on your credit score, down payment, loan type, property location, and current market conditions.
This tool provides estimates only. Consult with a licensed mortgage professional for accurate quotes and personalized advice.
Tax benefit calculations are simplified estimates based on general assumptions for Thailand. Actual deductions depend on your specific tax situation, filing status, and current tax laws.
Tax Year Information: Tax data shown is based on Thailand tax year 2025 (fiscal year: January-December), rules effective from 2016. Tax laws change frequently and may have been amended since this data was compiled.

Tax Information Disclaimer

The tax benefit information displayed on this page is provided for general informational and educational purposes only. This information:

Does not constitute tax advice and should not be relied upon as such. Tax laws are complex and vary by jurisdiction, individual circumstances, and are subject to change without notice.
May not be current or accurate for your specific situation. Tax rules are updated frequently by governments, and the information shown may not reflect the most recent changes.
Uses simplified assumptions that may not apply to your circumstances, including filing status, total income, other deductions, alternative minimum tax considerations, and local tax variations.
Should not be used as the basis for any tax planning decisions or financial strategies without consulting a qualified tax professional licensed in your jurisdiction.

Before making any decisions based on potential tax benefits, you should consult with a qualified tax advisor, certified public accountant (CPA), or licensed tax professional who can evaluate your specific circumstances and provide advice tailored to your situation.

Limitation of Liability: By using this calculator, you acknowledge that all results are approximations and should not be relied upon for financial, legal, or tax decisions. openluxe, its affiliates, officers, directors, employees, and agents expressly disclaim all liability for any damages, losses, or consequences arising from the use of or reliance on this calculator or the information provided herein. openluxe is not a lender, financial advisor, or tax professional and does not provide mortgage loans, financial advice, or tax advice. Use of this calculator does not create any professional relationship.

$69,000,000

Villa Suralai Contemporary hillside estate near Fisherman’s Village, offering high rental yield and potential to buy adjoining lot., Ko Samui, 84 84320, Koh Samui, Surat Thani, Thailand.

Koh Samui, Surat Thani

6 Beds

View All Photos

Market Opinion

View prices in:

Our perspective on current market conditions in Koh Samui. For informational purposes only — always consult a licensed real estate professional before making decisions.

Market Analysis

International luxury real estate typically appreciates steadily over time.

Buyer Score

Estimated regional appreciation: 4% annually

Ultra-luxury properties tend to be more resilient during market downturns

Future Value & Wealth Building

Starting investment: $69,000,000 20% down ($13,800,000)

Investment Perspective

$1 → $1.36

Every dollar invested today could become $1.36 in 10 years

$100 → 136 $1,000 → $1,362

$5,929/day

Your home may appreciate while you sleep

$41,618/week $180,345/mo $2,164,141/yr

$100K Investment Comparison (10 Years)

Real Estate (Leveraged)

$281K

S&P 500 Index

$259K

High-Yield Savings

$155K

Real estate leverage: potential 8% advantage over stocks

-$38.0M

+$53.9M

$53.9M Potential Equity

vs $38.0M lost to rent over 10 years

$13.8M Down Payment Growth

3.9x

10yr

$53.9M

8.1x

20yr

$111.5M

12.6x

30yr

$174.3M

Wealth Comparison

×415

Equivalent to 415 average US homes

top 5%

US household wealth ranking

Median: $193K Yours: $174.3M

Time to Double Your Investment (accounting for market cycles)

42.4

years

Conservative

1.65% effective/yr

22.4

years

Market-Based

3.14% effective/yr

15.3

years

Optimistic

4.62% effective/yr

Projected Home Values (adjusted for market cycles)

10 Years

Conservative $81.3M +18%

Market $94.0M +36%

Optimistic $108.4M +57%

$53.9M est. equity

20 Years

Conservative $95.7M +39%

Market $128.0M +85%

Optimistic $170.4M +147%

$111.5M est. equity

30 Years

Conservative $112.7M +63%

Market $174.3M +153%

Optimistic $267.8M +288%

$174.3M est. equity

These projections are estimates only and actual results may vary. Past performance does not guarantee future results.

Important Disclaimer

The information presented in this Market Opportunity Opinion is provided for informational and educational purposes only and should not be construed as financial, investment, legal, or real estate advice. This analysis represents our opinion based on publicly available data and should not be relied upon as the sole basis for any real estate or investment decision.

No Guarantee of Accuracy: While we strive to provide accurate and up-to-date information, we make no representations or warranties of any kind, express or implied, about the completeness, accuracy, reliability, or suitability of the data, projections, or analysis contained herein. Market conditions can change rapidly and unpredictably.

Not Professional Advice: This content does not constitute professional real estate, financial, or investment advice. We strongly recommend consulting with qualified professionals—including licensed real estate agents, financial advisors, attorneys, and tax professionals—before making any real estate or investment decisions.

Past Performance Disclaimer: Historical data and trends presented do not guarantee future results. Real estate markets are subject to numerous factors beyond the scope of this analysis, including economic conditions, interest rates, local regulations, and unforeseen events.

By viewing this information, you acknowledge that you understand these limitations and agree that the property owner, listing agent, brokerage, and platform providers shall not be held liable for any decisions made based on this analysis.

Data from World Bank and regional real estate market research | Estimates based on historical appreciation trends

Frequently Asked Questions

Common questions about this property

How many bedrooms and bathrooms does Villa Suralai Contemporary hillside estate near Fisherman’s Village, offering high rental yield and potential to buy adjoining lot., Ko Samui, 84 84320, Koh Samui, Surat Thani, Thailand have?

This house at Villa Suralai Contemporary hillside estate near Fisherman’s Village, offering high rental yield and potential to buy adjoining lot., Ko Samui, 84 84320, Koh Samui, Surat Thani, Thailand features 6 bedrooms with 6,997 square feet of living space.

What is the size of Villa Suralai Contemporary hillside estate near Fisherman’s Village, offering high rental yield and potential to buy adjoining lot., Ko Samui, 84 84320, Koh Samui, Surat Thani, Thailand?

This property offers 6,997 square feet of living space.

What is the listing price for Villa Suralai Contemporary hillside estate near Fisherman’s Village, offering high rental yield and potential to buy adjoining lot., Ko Samui, 84 84320, Koh Samui, Surat Thani, Thailand?

This property is listed at $6,900,000,000, which equals $986137 per square foot.

Is now a good time to buy a home in Koh Samui?

Based on current market indicators, Koh Samui shows an active market. The market opportunity score is 65 out of 100, reflecting factors like price trends, inventory levels, and days on market.

What type of property is Villa Suralai Contemporary hillside estate near Fisherman’s Village, offering high rental yield and potential to buy adjoining lot., Ko Samui, 84 84320, Koh Samui, Surat Thani, Thailand?

This is a house located in Koh Samui, Surat Thani. The property is situated in an established neighborhood with convenient access to local amenities and services.

Felix Desjardins

List Sotheby's International Realty

View Full Profile

List Sotheby's International Realty Thailand

List Sotheby's International Realty

View Full Profile

Schedule a Tour

Get in touch with our listing agents

Your Name

Email Address

Phone Number

Message

Preferred Tour Date

SunMonTueWedThuFriSat

Tour Type

In-Person Virtual

More Listings

Explore more properties

For Sale

$464,640,000

3 bd 3 ba 4,403 sqft

Porsche Design Tower Bangkok Sukhumvit 38 Alley, Bangkok, 10 10110, Bangkok, Bangkok, Thailand.

Bangkok, Bangkok

List Sotheby's International Realty Thailand

For Sale

$150,000,000

5 bd 8 ba 12,239 sqft

Pavara Vhana Type A Off-Plan Hillside Villas with Panoramic Views near Layan Beach., Phuket, 83 83110, Choeng Thale, Phuket, Thailand.

Choeng Thale, Phuket

List Sotheby's International Realty Thailand

For Sale

$16,330,000

1 bd 1 ba 535 sqft

1150 Rama IV Rd, Bangkok, 10 10110, Bangkok, Bangkok, Thailand.

Bangkok, Bangkok

List Sotheby's International Realty Thailand

For Sale

$15,500,000

2 bd 2 ba 866 sqft

Fynn Sukhumvit 31 77 Sukhumvit Rd, Khlong Toei Nuea, Bangkok, 10 10110, Bangkok, Bangkok, Thailand.

Bangkok, Bangkok

List Sotheby's International Realty Thailand

For Sale

$15,900,000

2 bd 3 ba 2,584 sqft

Royal Phuket Marina Penthouse Waterfront Penthouse, Mueang Phuket, 83 83000, Ko Kaeo, Phuket, Thailand.

Ko Kaeo, Phuket

List Sotheby's International Realty Thailand

For Sale

$16,000,000

1 bd 1 ba 593 sqft

THE XXXIX, 9, 300 Soi Sukhumvit 39, Khlong Toei Nuea, Bangkok, 10 10110, Bangkok, Bangkok, Thailand.

Bangkok, Bangkok

List Sotheby's International Realty Thailand

For Sale

$260,000,000

5 bd 8 ba 14,693 sqft

Sonle Residences, Bang Sue, 10, Bang Sue, Bangkok, Thailand.

Bang Sue, Bangkok

List Sotheby's International Realty Thailand

For Sale

$450,000,000

4 bd 4 ba 5,533 sqft

The Residences at Sindhorn Kempinski 88 Soi Ton Son, Lumphini, Bangkok, 10 10330, Bangkok, Bangkok, Thailand.

Bangkok, Bangkok

List Sotheby's International Realty Thailand

For Sale

$8,970,000

5 bd 6 ba

Villa Udorn Thara Timeless Thai Architecture with Panoramic Sea Views beside Elephant Sanctuary, Koh Samui, Ko Samui, 84 84320, Koh Samui, Surat Thani, Thailand.

Koh Samui, Surat Thani

List Sotheby's International Realty Thailand